Below is a reconciliation of Net Income to EBITDA before minority interest and gains on sale of real estate: Below is a reconciliation of Net Income to Funds from Operations: Below is a reconciliation of Hotel Pennsylvania Net Income to Hotel Pennsylvania EBITDA: Below is a reconciliation of the impact on Net Income and on Funds from Operations of the PTO vacating space it previously occupied and its subsequent lease up: