Below is a reconciliation of Net Income to EBITDA before minority interest and gains on sale of real estate:



Below is a reconciliation of Net Income to Funds from Operations:



Below is a reconciliation of Hotel Pennsylvania Net Income to Hotel Pennsylvania EBITDA:



Below is a reconciliation of Merchandise Mart Net Income to Merchandise Mart EBITDA: