Below is a reconciliation of Net Income to EBITDA before minority interest and gains on sale of real estate:

Below is a reconciliation of Net Income to Funds from Operations:

Below is a reconciliation of Hotel Pennsylvania Net Income to Hotel Pennsylvania EBITDA: